Once the renovation was complete, the apartment was rented out for 4,100 PLN per month plus around 450 PLN of service charge. Annual rental income comes to 49,200 PLN, not including the service charges paid separately by the tenant.
The complete cost base used for every yield below is approximately 814,000 PLN. Annual rent to the owner is 49,200 PLN, producing a 6.04% gross yield on the full amount invested — never on the purchase price alone.
Warsaw Investor Care continues to manage this tenancy. The management fee is 10% net plus VAT of the 4,100 PLN monthly rent: 504.30 PLN per month and 6,051.60 PLN per year. Income after management is 43,148.40 PLN per year, equal to a 5.30% yield. An illustrative Polish private-rental tax of 8.5% of rent is 4,182 PLN per year, leaving 38,966.40 PLN after management and Polish tax, or an illustrative 4.79% yield. The tax is calculated on rental revenue before management because management costs are not deducted under the lump-sum regime. See the Polish Ministry of Finance guidance on private rental income.
The approximately 450 PLN service charge is paid separately by the tenant and is excluded from the owner's rental income. The figures remain before vacancy, repairs, insurance and any tax due outside Poland.
Beyond rental income, the renovation itself created a measurable increase in market value. Based on comparable renovated, turnkey units in the same micro-location, the apartment's estimated market value after renovation is around 920,000 PLN — roughly 21,395 PLN/m². That sits well above Wola's district-wide average of around 17,572 PLN/m² for mostly unrenovated secondary-market stock (see our Wola property guide and our comparison of the best districts in Warsaw for property investment), which reflects the full renovation, made-to-measure furnishing and rental-ready condition rather than the district average alone.
Against the full invested cost of around 814,000 PLN, that implies an estimated unrealised capital gain of around 106,000 PLN on top of the ~6% gross rental yield — a combined return that sits above what a buy-and-hold strategy on unrenovated stock in the district would typically deliver.
This also tracks the broader direction of the Warsaw market. According to the National Bank of Poland's quarterly BaRN residential price data, secondary-market apartment prices in Warsaw rose by around 50.7% over the past five years, with new-build transaction prices up around 54.5% over the same period and around 115.7% over ten years (NBP data, compiled by Deweloperuch.pl). More recently the market has cooled: NBP's preliminary Q1 2026 data puts Warsaw's average secondary-market transaction price at around 16,393 PLN/m², down about 1.7% year-on-year, while new-build transaction prices held broadly flat at 16,475 PLN/m² (+0.2% y/y) (NBP BaRN, via OnGeo.pl). For buyers, that combination — strong multi-year appreciation against a currently flat-to-soft short-term market — supports a long-hold strategy over short-term flipping.
Project figures summary
Batalionu Parasol St., Wola · 43 m² · client from France
Purchase price
605,000 PLN
Renovation incl. furnishing and equipment
~155,000 PLN
Full investment cost (incl. transaction costs)
~814,000 PLN
Monthly rental income
4,100 PLN
Annual rent before management
49,200 PLN
Gross yield on full cost
6.04% per year
Management fee (10% net + VAT)
504.30 PLN/month · 6,051.60 PLN/year
Income after management
43,148.40 PLN/year
Yield after management
5.30% per year
Indicative Polish tax (8.5% of rent)
4,182 PLN/year
Income after management and Polish tax
38,966.40 PLN/year
Illustrative after-tax yield
4.79% per year
Estimated market value today
~920,000 PLN
Estimated unrealised capital gain
~106,000 PLN
Operating return plus appreciation
The project delivers a 6.04% gross yield on the complete cost base, 5.30% after actual WIC management and an illustrative 4.79% after management and Polish private-rental tax. Separately, the estimated market value is around 13% above the recorded investment cost; this unrealised uplift is not included in any rental-yield percentage.